Current Funds	$13,226,243
Home Games Remaining	32
Avg. Attendance	17,500
Avg. Revenue/Game	$886,666
Projected Revenue	$28,373,312

Expenses

Pro Payroll	$29,300,000
Farm Payroll	$950,000
Prospect Fees	$0,000
Coach	$100,000
Games Remaining	64
Total Game Expenses	$370,122
Projected Expenses	$23,687,805
Projected Balance	$17,911,750

Salary Commitment

Year: 2005	$30,250,000
Year: 2006	$17,120,000
Year: 2007	$7,010,000
Year: 2008	$2,060,000

Paul Kariya	3,500,000(1)
Brent Sopel	2,500,000(2)
Mikael Renberg	2,500,000(2)
Evgeni Nabokov	2,000,000(1)
Keith Primeau	2,000,000(1)
John-Michael Liles	1,500,000(1)
Corey Crawford	1,500,000(3)
Martin Straka	1,500,000(2)
Radek Dvorak	1,500,000(2)
Trevor Linden	1,500,000(3)
Alexander Semin	1,250,000(3)
Geoff Sanderson	1,250,000(2)
Scott Gomez	1,000,000(1)
Henrik Tallinder	1,000,000(4)
Mike Commodore	800,000(1)
Mathieu Dandenault	800,000(4)
Nick Schultz	700,000(1)
Blair Betts	700,000(1)
Erik Christensen	700,000(2)
Steve Konowalchuk	700,000(1)
Dave Bolland	400,000(3)

Tommi Santala	70,000(1)
Ian Laperriere	70,000(3)
Tyler Moss	60,000(4)
Daniel Goneau	60,000(3)
Petr Mika	60,000(2)
Per Gustafsson	60,000(1)
Hannu Toivonen	50,000(3)
Kris Russell	50,000(4)
Antti Mietinen	50,000(1)
Jaroslav Balastik	50,000(4)
Marc-Andre Cliche	50,000(4)
Bill Lindsay	50,000(2)
Jere Karalahti	50,000(1)
Nik Antropov	50,000(4)
Shaone Morrisonn	50,000(2)
Rostislav Olesz	40,000(3)
Marc Pouliot	40,000(3)
Nathan Paetsch	40,000(3)

Current Funds	$52,472,315
Home Games Remaining	31
Avg. Attendance	17,500
Avg. Revenue/Game	$850,500
Projected Revenue	$26,365,500

Expenses

Pro Payroll	$26,750,000
Farm Payroll	$1,040,000
Prospect Fees	$0,000
Coach	$100,000
Games Remaining	64
Total Game Expenses	$340,122
Projected Expenses	$21,767,805
Projected Balance	$57,070,010

Salary Commitment

Year: 2005	$27,790,000
Year: 2006	$23,590,000
Year: 2007	$18,200,000
Year: 2008	$11,460,000

J-S Giguere	4,500,000(4)
Marc-Andre Fleury	3,000,000(3)
Sean Hill	2,750,000(4)
Paul Martin	1,500,000(1)
Scott Hannan	1,500,000(4)
Jay Bouwmeester	1,250,000(2)
Dan Hamhuis	1,250,000(2)
Scott Barney	1,000,000(4)
David Krejci	1,000,000(3)
Mike Van Ryn	1,000,000(4)
Sean Bergenheim	1,000,000(3)
Johnny Oduya	1,000,000(2)
Magnus Arvedson	800,000(2)
Ryan Malone	800,000(2)
Nathan Horton	700,000(3)
Douglas Murray	700,000(1)
Shawn Thornton	600,000(4)
Andy Hilbert	600,000(1)
Niklas Hagman	600,000(1)
Denis Arkhipov	600,000(1)
Richard Park	600,000(3)

Sean Brown	80,000(1)
RJ Umberger	70,000(2)
Antero Niittymaki	70,000(1)
Jussi Jokinen	70,000(2)
Carlo Colaiacovo	70,000(3)
Shane O'Brien	60,000(3)
Ondrej Pavelec	60,000(4)
Fedor Tyutin	50,000(2)
Sebastien Caron	50,000(1)
Kurtis Foster	50,000(2)
Dan Blackburn	50,000(3)
Nate Guenin	50,000(3)
Jeff Taffe	50,000(3)
Eric Nickulas	50,000(2)
Gilbert Brule	50,000(4)
Michel Ouellet	40,000(3)
Tyler Kennedy	40,000(3)
Joakim Lindstrom	40,000(3)
Steve Bernier	40,000(3)

Current Funds	$22,091,113
Home Games Remaining	32
Avg. Attendance	17,500
Avg. Revenue/Game	$884,917
Projected Revenue	$28,317,344

Expenses

Pro Payroll	$23,665,000
Farm Payroll	$1,064,000
Prospect Fees	$1,500
Coach	$100,000
Games Remaining	64
Total Game Expenses	$302,811
Projected Expenses	$19,379,902
Projected Balance	$31,028,555

Salary Commitment

Year: 2005	$24,729,000
Year: 2006	$17,389,000
Year: 2007	$9,184,000
Year: 2008	$860,000

Jason Arnott	2,500,000(1)
Dmitry Yuskevich	1,750,000(2)
Craig Anderson	1,500,000(1)
Brian Boucher	1,500,000(2)
Chad Kilger	1,380,000(2)
Nils Ekman	1,265,000(2)
Jason Chimera	1,250,000(3)
Kevin Bieksa	1,250,000(1)
Johnny Boychuk	1,250,000(2)
Martin Skoula	1,250,000(3)
Radovan Somik	1,170,000(3)
Ken Klee	1,000,000(2)
Valtteri Filppula	1,000,000(3)
Karel Rachunek	1,000,000(3)
Vitaly Vishnevski	800,000(1)
Jani Rita	700,000(3)
Kris Versteeg	700,000(3)
Steve Ott	700,000(4)
Paul Gaustad	600,000(1)
Mark Bell	600,000(1)
Drew Stafford	500,000(3)

Petr Buzek	104,000(3)
Toby Enstrom	70,000(3)
Bobby Ryan	60,000(4)
Andrew Ladd	60,000(3)
Curtis McElhinney	60,000(3)
Ryan Whitney	60,000(2)
Marc Methot	60,000(3)
Erik Rasmussen	60,000(3)
Timo Helbling	50,000(1)
Tim Jackman	50,000(3)
Jiri Novotny	50,000(3)
Jakub Kindl	50,000(4)
Steve Downie	50,000(4)
Steve McCarthy	40,000(1)
Eric Fehr	40,000(3)
Kyle Chipchura	40,000(3)
Ladislav Smid	40,000(3)
Alexander Perezhogin	40,000(3)
Derek Meech	40,000(3)
Ric Jackman	40,000(3)

Current Funds	$14,547,192
Home Games Remaining	32
Avg. Attendance	17,500
Avg. Revenue/Game	$932,750
Projected Revenue	$29,848,000

Expenses

Pro Payroll	$24,550,000
Farm Payroll	$540,000
Prospect Fees	$0,000
Coach	$100,000
Games Remaining	64
Total Game Expenses	$307,195
Projected Expenses	$19,660,488
Projected Balance	$24,734,704

Salary Commitment

Year: 2005	$25,090,000
Year: 2006	$11,800,000
Year: 2007	$5,290,000
Year: 2008	$1,550,000

Wade Redden	3,000,000(1)
Tomas Vokoun	2,500,000(2)
Dean McAmmond	2,000,000(2)
Miroslav Satan	1,750,000(1)
Tony Amonte	1,700,000(1)
Jan Hrdina	1,500,000(1)
Mike Fisher	1,500,000(4)
Kenny Jonsson	1,500,000(1)
Justin Papineau	1,000,000(3)
Valeri Zelepukin	800,000(1)
Cory Schneider	800,000(3)
Luke Richardson	800,000(1)
Roman Turek	800,000(1)
Brad Bombardir	700,000(2)
Darren McCarty	700,000(1)
Stu Barnes	600,000(1)
Dan Hinote	600,000(3)
Jay Pandolfo	600,000(3)
Petr Cajanek	600,000(2)
Joel Bouchard	600,000(2)
Jussi Timonen	500,000(3)

Boris Mironov	80,000(1)
Kevin Hodson	60,000(2)
Igor Korolev	60,000(1)
Chris McAllister	50,000(2)
Aaron Gavey	50,000(3)
Guillaume Lefebvre	50,000(3)
Oleg Kvasha	50,000(4)
Enver Lisin	50,000(3)
DJ Smith	50,000(3)
Vaclav Nedorost	40,000(3)

Current Funds	$50,080,124
Home Games Remaining	32
Avg. Attendance	17,500
Avg. Revenue/Game	$840,000
Projected Revenue	$26,880,000

Expenses

Pro Payroll	$32,800,000
Farm Payroll	$1,440,000
Prospect Fees	$0,000
Coach	$100,000
Games Remaining	64
Total Game Expenses	$418,780
Projected Expenses	$26,801,951
Projected Balance	$50,158,173

Salary Commitment

Year: 2005	$34,240,000
Year: 2006	$24,600,000
Year: 2007	$21,020,000
Year: 2008	$220,000

Brent Burns	2,500,000(3)
Jason Blake	2,250,000(3)
Jere Lehtinen	2,000,000(1)
Eric Desjardins	2,000,000(1)
Olli Jokinen	2,000,000(2)
Eric Staal	2,000,000(3)
Marc Denis	1,750,000(3)
Adrian Aucoin	1,750,000(3)
Evgeni Malkin	1,750,000(3)
Michal Rozsival	1,500,000(1)
Andrew Ference	1,500,000(3)
Mike Smith	1,500,000(1)
Patrice Bergeron	1,500,000(3)
David Backes	1,500,000(3)
Mike Cammalleri	1,250,000(1)
Anton Babchuk	1,250,000(3)
Craig MacDonald	1,250,000(3)
Blake Wheeler	1,250,000(3)
Dennis Seidenberg	1,000,000(2)
Jarret Stoll	700,000(1)
Greg Zanon	600,000(1)

Kari Lehtonen	125,000(2)
Eric Belanger	80,000(2)
Matt Moulson	80,000(3)
Jim Vandermeer	80,000(3)
Brian White	75,000(2)
Chuck Kobasew	70,000(2)
Petr Prucha	70,000(2)
Matt Niskanen	60,000(4)
Manny Malhotra	60,000(4)
John Grahame	60,000(2)
J-F Damphousse	60,000(3)
Mikhail Kuleshov	60,000(3)
Denis Shvidki	50,000(1)
Mason Raymond	50,000(4)
Joe Vitale	50,000(4)
Craig Mills	50,000(2)
Chris Campoli	50,000(3)
Keith Ballard	50,000(2)
Krys Kolanos	50,000(3)
Boyd Gordon	50,000(3)
Rob Davison	40,000(1)
Mark Stuart	40,000(3)
David Booth	40,000(3)
Mike Santorelli	40,000(3)

Current Funds	$30,933,538
Home Games Remaining	32
Avg. Attendance	17,500
Avg. Revenue/Game	$816,666
Projected Revenue	$26,133,312

Expenses

Pro Payroll	$21,880,000
Farm Payroll	$1,160,000
Prospect Fees	$6,000
Coach	$100,000
Games Remaining	65
Total Game Expenses	$282,268
Projected Expenses	$18,347,439
Projected Balance	$38,719,411

Salary Commitment

Year: 2005	$23,040,000
Year: 2006	$12,050,000
Year: 2007	$9,660,000
Year: 2008	$200,000

Mats Sundin	3,500,000(1)
Sergei Berezin	1,750,000(1)
Ray Whitney	1,750,000(1)
JP Dumont	1,750,000(3)
Sami Kapanen	1,560,000(3)
Vesa Toskala	1,560,000(3)
Manny Legace	1,250,000(1)
Alexei Ponikarovsky	1,250,000(3)
Pavel Kubina	1,000,000(1)
Aki Berg	910,000(3)
Andreas Lilja	900,000(2)
Matt Stajan	700,000(2)
Roman Polak	600,000(3)
Antoine Vermette	600,000(1)
Ossi Vaananen	500,000(3)
Scottie Upshall	500,000(2)
Chris Neil	500,000(1)
Derek MacKenzie	500,000(1)
Ryan Jones	400,000(3)
Erik Reitz	400,000(3)

Jeff Halpern	70,000(2)
Matt Hendricks	60,000(3)
Martin Grenier	50,000(3)
Mikael Tellqvist	50,000(2)
Alex Stalock	50,000(4)
Mark Fraser	50,000(4)
Brad Winchester	50,000(3)
Jack Johnson	50,000(4)
Rich Clune	50,000(4)
Darren Haydar	50,000(2)
Mikhail Grabovski	50,000(3)
Dominic Moore	50,000(1)
Mike Zigomanis	50,000(1)
Wade Belak	40,000(2)
Tuomas Pihlman	40,000(3)
Daniel Winnik	40,000(3)
Adam Mair	40,000(3)
Alexander Svitov	40,000(3)
Fredrik Sjostrom	40,000(3)
Michael Leighton	40,000(2)
Sheldon Keefe	40,000(2)
Travis Moen	40,000(1)
Adam Pardy	40,000(3)
Eric Nystrom	40,000(3)
Jay McClement	40,000(3)

Current Funds	$51,076,499
Home Games Remaining	32
Avg. Attendance	17,500
Avg. Revenue/Game	$861,000
Projected Revenue	$27,552,000

Expenses

Pro Payroll	$31,125,000
Farm Payroll	$1,230,000
Prospect Fees	$0,000
Coach	$100,000
Games Remaining	65
Total Game Expenses	$395,793
Projected Expenses	$25,726,524
Projected Balance	$52,901,975

Salary Commitment

Year: 2005	$32,355,000
Year: 2006	$24,465,000
Year: 2007	$15,055,000
Year: 2008	$8,985,000

Teemu Selanne	3,500,000(2)
Janne Niinimaa	2,175,000(4)
Jason Spezza	2,000,000(4)
Rod Brind'Amour	2,000,000(2)
Duncan Keith	2,000,000(1)
Shea Weber	2,000,000(2)
Oleg Tverdovsky	1,950,000(3)
Taylor Pyatt	1,750,000(4)
Jonathan Cheechoo	1,750,000(2)
Jason Pominville	1,750,000(4)
Pekka Rinne	1,500,000(3)
Shane Doan	1,500,000(1)
Mike Green	1,250,000(3)
Erik Cole	1,000,000(4)
Michael Peca	1,000,000(1)
Dan Ellis	800,000(1)
Konstantin Koltsov	700,000(1)
Ray Emery	700,000(1)
Andrej Meszaros	700,000(3)
Luca Cereda	600,000(1)
Dave Roche	500,000(1)

Jean-Francois Fortin	80,000(4)
Ben Bishop	70,000(4)
Christian Backman	70,000(3)
Daniel Tkaczuk	60,000(4)
Chris Thorburn	60,000(2)
Stephen Peat	60,000(3)
Jan Hejda	50,000(3)
Darren Helm	50,000(4)
Jay Harrison	50,000(3)
Ryan Reaves	50,000(4)
Nolan Yonkman	50,000(2)
Paul Ranger	50,000(2)
Jason Doig	50,000(1)
BJ Crombeen	40,000(3)
Jordin Tootoo	40,000(3)
Grant Clitsome	40,000(3)
Nigel Dawes	40,000(3)
Ville Nieminen	40,000(3)
Brian Sutherby	40,000(1)
DJ King	40,000(3)
Tim Brent	40,000(3)
Igor Radulov	40,000(3)
Jay Rosehill	40,000(3)
Jannik Hansen	40,000(3)
Bryan Bickell	40,000(3)

Current Funds	$32,177,270
Home Games Remaining	32
Avg. Attendance	17,500
Avg. Revenue/Game	$884,917
Projected Revenue	$28,317,344

Expenses

Pro Payroll	$39,500,000
Farm Payroll	$1,070,000
Prospect Fees	$0,000
Coach	$100,000
Games Remaining	64
Total Game Expenses	$495,976
Projected Expenses	$31,742,439
Projected Balance	$28,752,175

Salary Commitment

Year: 2005	$40,570,000
Year: 2006	$19,010,000
Year: 2007	$14,570,000
Year: 2008	$240,000

Dan Boyle	5,400,000(1)
Ryan Miller	4,000,000(1)
Jeff Friesen	3,500,000(3)
Vincent Lecavalier	3,000,000(3)
Vladimir Konstantinov	2,500,000(1)
Marian Gaborik	2,500,000(3)
Derian Hatcher	2,000,000(2)
Toni Lydman	2,000,000(3)
Robert Reichel	1,500,000(1)
Mariusz Czerkawski	1,500,000(1)
Ethan Moreau	1,500,000(1)
Frantisek Kaberle	1,350,000(2)
Kyle Calder	1,250,000(3)
Maxim Afinogenov	1,250,000(1)
Radek Bonk	1,250,000(1)
Shean Donovan	1,200,000(1)
Dave Scatchard	1,000,000(1)
Stephane Robidas	1,000,000(2)
Trent Hunter	800,000(3)
Robert Esche	600,000(3)
Matt Pettinger	400,000(1)

Brett Clark	80,000(3)
Christian Ehrhoff	70,000(4)
Andrew Alberts	70,000(3)
Jeff Jillson	70,000(3)
Marc Staal	60,000(4)
Alexandre Daigle	60,000(4)
Vitali Yachmenev	60,000(1)
Patrick Dwyer	50,000(3)
Zdenek Blatny	50,000(3)
Milan Hnilicka	50,000(2)
Vladimir Sobotka	50,000(4)
Sean McMorrow	50,000(3)
Patrick Leahy	50,000(3)
Craig Adams	50,000(3)
Jeff Finger	50,000(3)
David Gosselin	40,000(2)
Philippe Dupuis	40,000(3)
Nick Tarnasky	40,000(3)
Aaron Rome	40,000(3)
Peter Sarno	40,000(3)

Current Funds	$27,828,854
Home Games Remaining	32
Avg. Attendance	17,500
Avg. Revenue/Game	$910,000
Projected Revenue	$29,120,000

Expenses

Pro Payroll	$33,535,000
Farm Payroll	$1,320,000
Prospect Fees	$1,500
Coach	$100,000
Games Remaining	65
Total Game Expenses	$426,299
Projected Expenses	$27,709,421
Projected Balance	$29,239,433

Salary Commitment

Year: 2005	$34,855,000
Year: 2006	$15,655,000
Year: 2007	$7,540,000
Year: 2008	$770,000

Nicklas Lidstrom	5,000,000(1)
Kimmo Timonen	3,500,000(1)
Miikka Kiprusoff	3,500,000(3)
Joe Nieuwendyk	2,500,000(2)
Richard Matvichuk	2,000,000(1)
Keith Carney	1,955,000(2)
Bobby Holik	1,500,000(2)
Chris Gratton	1,500,000(1)
Justin Williams	1,500,000(1)
Simon Gagne	1,500,000(1)
Stephane Yelle	1,430,000(3)
Brent Seabrook	1,250,000(2)
Alexander Khavanov	1,200,000(1)
Alexander Steen	1,000,000(3)
Brian Savage	900,000(1)
Hnat Domenichelli	800,000(1)
Pascal Leclaire	700,000(2)
Mikael Samuelsson	700,000(4)
Oleg Saprykin	600,000(1)
Niko Dimitrakos	500,000(1)

Dan McGillis	80,000(3)
Dmitri Kalinin	70,000(4)
Maxim Galanov	70,000(3)
Todd Harvey	70,000(3)
Jaroslav Svoboda	70,000(1)
Turner Stevenson	70,000(1)
Thomas Greiss	70,000(3)
Matt Higgins	70,000(3)
Richard Lintner	70,000(3)
Jon Klemm	60,000(3)
Milan Kraft	60,000(3)
Bates Battaglia	60,000(1)
Michal Grosek	60,000(2)
Denis Grebeshkov	50,000(2)
Randy Jones	50,000(3)
Nick Smith	50,000(2)
Ryan Jardine	50,000(3)
Lukas Krajicek	50,000(3)
Adam Burish	50,000(3)
Branislav Mezei	50,000(3)
Andre Roy	50,000(2)
Karri Ramo	40,000(3)

Current Funds	$18,901,242
Home Games Remaining	32
Avg. Attendance	17,500
Avg. Revenue/Game	$933,333
Projected Revenue	$29,866,656

Expenses

Pro Payroll	$43,240,000
Farm Payroll	$1,240,000
Prospect Fees	$3,000
Coach	$100,000
Games Remaining	65
Total Game Expenses	$543,695
Projected Expenses	$35,340,183
Projected Balance	$13,427,715

Salary Commitment

Year: 2005	$44,480,000
Year: 2006	$30,520,000
Year: 2007	$16,085,000
Year: 2008	$5,145,000

Martin St-Louis	4,500,000(2)
Martin Biron	4,000,000(3)
Alexander Mogilny	3,500,000(1)
Brian Rafalski	3,000,000(3)
Patrice Brisebois	3,000,000(1)
Pavol Demitra	3,000,000(2)
Todd Bertuzzi	2,645,000(2)
Valeri Bure	2,500,000(1)
Kyle McLaren	2,465,000(4)
Jassen Cullimore	2,100,000(2)
Ryan Smyth	2,000,000(2)
Alexei Zhamnov	1,560,000(1)
Ben Clymer	1,500,000(4)
Travis Green	1,320,000(1)
Chris Mason	1,250,000(3)
Johan Forsander	1,000,000(4)
Pierre Dagenais	1,000,000(3)
Paul Mara	1,000,000(3)
Chris Kelly	700,000(1)
Michel Riesen	700,000(1)
Matthew Lombardi	500,000(1)

Greg Johnson	90,000(3)
Roman Vopat	80,000(2)
Don MacLean	80,000(4)
Jonathan Ericsson	70,000(3)
Donald Brashear	70,000(3)
Jiri Fischer	60,000(1)
Damian Rhodes	60,000(1)
Jonas Frogren	60,000(2)
Matt Hunwick	60,000(3)
Lee Stempniak	60,000(3)
Brad Norton	60,000(1)
Joe DiPenta	50,000(2)
Allan Rourke	50,000(4)
Alexandre Picard	50,000(3)
Aaron Johnson	50,000(3)
Derek Joslin	50,000(4)
Drew Miller	40,000(3)
Justin Peters	40,000(3)
Tomas Kopecky	40,000(3)
Marcel Hossa	40,000(3)
Ole-Kristian Tollefsen	40,000(3)
Matt Jones	40,000(3)

Current Funds	$52,175,129
Home Games Remaining	32
Avg. Attendance	17,500
Avg. Revenue/Game	$837,083
Projected Revenue	$26,786,656

Expenses

Pro Payroll	$23,450,000
Farm Payroll	$1,070,000
Prospect Fees	$1,500
Coach	$100,000
Games Remaining	64
Total Game Expenses	$300,262
Projected Expenses	$19,216,780
Projected Balance	$59,745,005

Salary Commitment

Year: 2005	$24,520,000
Year: 2006	$18,470,000
Year: 2007	$10,770,000
Year: 2008	$4,800,000

Alex Ovechkin	2,000,000(3)
Scott Hartnell	2,000,000(3)
Roman Lyashenko	1,750,000(4)
Mathieu Schneider	1,750,000(2)
Cam Ward	1,500,000(3)
Mike Sillinger	1,500,000(2)
Tim Thomas	1,500,000(2)
Fredrik Modin	1,250,000(1)
Peter Schaefer	1,250,000(2)
Adam Deadmarsh	1,250,000(1)
Keith Yandle	1,000,000(4)
David Tanabe	800,000(1)
Mike Comrie	800,000(1)
Jiri Hudler	800,000(2)
Tomas Plekanec	800,000(2)
Marc-Edouard Vlasic	800,000(4)
Bryan Allen	600,000(4)
Ramzi Abid	600,000(1)
Deryk Engelland	500,000(1)
Kristian Kudroc	500,000(1)
Jared Boll	500,000(4)

Cristobal Huet	100,000(2)
Tomas Fleischmann	80,000(3)
Chris Kelleher	80,000(1)
Milan Michalek	70,000(3)
Matt Keith	60,000(3)
Andrew Peters	60,000(1)
Rickard Wallin	60,000(1)
Christian Berglund	60,000(1)
Mattias Weinhandl	50,000(3)
Matt Elich	50,000(1)
Steve Eminger	50,000(3)
Justin Abdelkader	50,000(4)
Matt D'Agostini	50,000(4)
Danny Syvret	50,000(4)
Kris Beech	40,000(1)
Anton Khudobin	40,000(3)
Dmitri Yakushin	40,000(3)
Brad Richardson	40,000(3)
Robert Nilsson	40,000(3)

Current Funds	$2,906,560
Home Games Remaining	32
Avg. Attendance	17,500
Avg. Revenue/Game	$863,334
Projected Revenue	$27,626,688

Expenses

Pro Payroll	$33,000,000
Farm Payroll	$1,280,000
Prospect Fees	$1,500
Coach	$100,000
Games Remaining	65
Total Game Expenses	$419,287
Projected Expenses	$27,253,628
Projected Balance	$3,279,620

Salary Commitment

Year: 2005	$34,280,000
Year: 2006	$19,320,000
Year: 2007	$14,610,000
Year: 2008	$6,160,000

Sandis Ozolinsh	2,500,000(2)
Mike Ribeiro	2,500,000(3)
Brendan Shanahan	2,300,000(1)
Marty Turco	2,000,000(3)
Petr Sykora	2,000,000(1)
Jeff O'Neill	2,000,000(2)
Petr Nedved	1,750,000(1)
Brad Stuart	1,750,000(4)
Mattias Ohlund	1,500,000(1)
Dustin Brown	1,500,000(3)
Kris Letang	1,500,000(4)
Marco Sturm	1,500,000(3)
Danny Markov	1,300,000(1)
David Legwand	1,250,000(1)
Johan Hedberg	1,250,000(1)
Jiri Bicek	1,250,000(4)
Johan Lindbom	1,250,000(4)
Chris Therien	1,100,000(1)
Martin Havlat	1,000,000(1)
Jamie Lundmark	700,000(1)
Mark Szoke	700,000(1)
Jeff Schultz	400,000(3)

Jason Ward	100,000(4)
Pierre-Marc Bouchard	70,000(3)
Jamie Rivers	70,000(1)
Dan Cleary	70,000(3)
Brandon Dubinsky	70,000(3)
Tony Salmelainen	60,000(2)
Ales Kotalik	60,000(4)
Kurt Sauer	60,000(2)
Kyle Quincey	50,000(3)
Joel Kwiatkowski	50,000(3)
Pasi Nurminen	50,000(2)
Antti Laaksonen	50,000(4)
Martin Hanzal	50,000(4)
Garth Murray	50,000(4)
Jack Skille	50,000(4)
Mike Blunden	50,000(4)
Steve Begin	40,000(3)
Garnet Exelby	40,000(1)
Patrick O'Sullivan	40,000(3)
Peter Worrell	40,000(3)
Jim Slater	40,000(3)
Steve Kelly	40,000(2)
Yan Stastny	40,000(3)
Dustin Boyd	40,000(3)

Current Funds	$11,737,723
Home Games Remaining	32
Avg. Attendance	17,500
Avg. Revenue/Game	$908,833
Projected Revenue	$29,082,656

Expenses

Pro Payroll	$30,560,000
Farm Payroll	$640,000
Prospect Fees	$0,000
Coach	$100,000
Games Remaining	65
Total Game Expenses	$381,707
Projected Expenses	$24,810,976
Projected Balance	$16,009,403

Salary Commitment

Year: 2005	$31,200,000
Year: 2006	$20,710,000
Year: 2007	$10,310,000
Year: 2008	$4,960,000

Tomas Holmstrom	3,250,000(1)
Mike Modano	3,000,000(1)
Craig Rivet	2,610,000(4)
Philippe Boucher	2,000,000(2)
Sheldon Souray	2,000,000(2)
Slava Kozlov	2,000,000(2)
Aaron Miller	1,800,000(1)
Michal Handzus	1,750,000(3)
Jonathan Quick	1,500,000(4)
Patrick Lalime	1,500,000(1)
Mike Grier	1,350,000(2)
Mark Parrish	1,250,000(3)
Jochen Hecht	1,250,000(2)
Miloslav Guren	800,000(3)
Jeff Ware	800,000(4)
Derek Roy	800,000(2)
Chris Higgins	800,000(2)
John Erskine	700,000(3)
Alyn McCauley	700,000(3)
Radim Vrbata	700,000(1)

Martin Gerber	100,000(2)
Shane Willis	80,000(1)
Shawn Bates	60,000(1)
Bill Muckalt	60,000(1)
Mike York	60,000(3)
Alex Henry	60,000(2)
Wojtek Wolski	50,000(3)
Mark Fayne	50,000(4)
Dmitri Bykov	40,000(2)
Daniel Paille	40,000(3)
Josef Vasicek	40,000(1)

Current Funds	$46,342,602
Home Games Remaining	32
Avg. Attendance	17,500
Avg. Revenue/Game	$932,750
Projected Revenue	$29,848,000

Expenses

Pro Payroll	$43,720,000
Farm Payroll	$950,000
Prospect Fees	$0,000
Coach	$100,000
Games Remaining	64
Total Game Expenses	$545,976
Projected Expenses	$34,942,439
Projected Balance	$41,248,163

Salary Commitment

Year: 2005	$44,670,000
Year: 2006	$30,960,000
Year: 2007	$17,700,000
Year: 2008	$8,100,000

Sergei Zubov	3,500,000(2)
Peter Bondra	3,500,000(1)
Robert Lang	3,250,000(3)
Doug Weight	3,000,000(1)
Keith Tkachuk	3,000,000(2)
Jose Theodore	3,000,000(2)
Filip Kuba	2,730,000(3)
Jay McKee	2,500,000(3)
Ilya Kovalchuk	2,500,000(4)
Brian Gionta	2,500,000(4)
Pavel Bure	2,000,000(1)
Saku Koivu	2,000,000(1)
Niklas Kronwall	2,000,000(4)
Rhett Warrener	1,890,000(2)
Andrei Markov	1,750,000(1)
Tyler Arnason	1,000,000(4)
David Vyborny	800,000(3)
Brooks Orpik	700,000(1)
Stephen Weiss	700,000(2)
Andrew Raycroft	700,000(1)
Jonas Hoglund	700,000(2)

Brendan Witt	80,000(3)
Ryan Clowe	70,000(2)
Chris Herperger	70,000(2)
Ville Peltonen	70,000(2)
Alex Auld	60,000(1)
PA Parenteau	60,000(2)
Filip Novak	60,000(3)
Milan Bartovic	60,000(3)
Marty Murray	60,000(2)
Tim Gleason	50,000(2)
Matt Greene	50,000(2)
Cody Franson	50,000(4)
Jason King	50,000(4)
Johan Holmqvist	40,000(2)
Patrick Eaves	40,000(3)
Jeff Tambellini	40,000(3)
Brendan Bell	40,000(3)

Current Funds	$49,276,968
Home Games Remaining	33
Avg. Attendance	17,500
Avg. Revenue/Game	$849,844
Projected Revenue	$28,044,852

Expenses

Pro Payroll	$34,875,000
Farm Payroll	$1,090,000
Prospect Fees	$0,000
Coach	$100,000
Games Remaining	65
Total Game Expenses	$439,817
Projected Expenses	$28,588,110
Projected Balance	$48,733,710

Salary Commitment

Year: 2005	$35,965,000
Year: 2006	$19,680,000
Year: 2007	$11,170,000
Year: 2008	$1,350,000

Jaromir Jagr	4,000,000(1)
Mike Ricci	3,500,000(3)
Jiri Slegr	3,375,000(1)
Matt Cooke	2,500,000(3)
Sami Salo	2,000,000(2)
Steve Yzerman	2,000,000(1)
Ilya Bryzgalov	1,750,000(3)
Joe Pavelski	1,750,000(2)
Jesse Wallin	1,500,000(1)
Richard Zednik	1,500,000(1)
Mark Smith	1,250,000(4)
Thomas Vanek	1,250,000(2)
Jaroslav Halak	1,250,000(2)
Chris Kunitz	1,250,000(2)
Viktor Kozlov	1,000,000(1)
Barret Jackman	1,000,000(1)
Ian White	800,000(3)
Rem Murray	800,000(1)
Michael Nylander	800,000(3)
Tom Kostopoulos	800,000(1)
Marc-Andre Bergeron	800,000(2)

Bob Boughner	100,000(2)
Steve Shields	90,000(1)
Clarke Wilm	80,000(3)
Jim Montgomery	80,000(3)
Nikos Tselios	70,000(1)
Andrej Sekera	60,000(3)
Bruno St-Jacques	60,000(1)
Colby Armstrong	60,000(2)
Stanislav Chistov	60,000(3)
Anton Stralman	50,000(4)
Clarke MacArthur	50,000(3)
Bjorn Melin	50,000(1)
Anthony Stewart	50,000(3)
Simon Gamache	50,000(4)
Georges Laraque	50,000(2)
Georges Parros	50,000(3)
Brad Ference	40,000(1)
Josh Harding	40,000(3)

Current Funds	$41,611,032
Home Games Remaining	33
Avg. Attendance	17,500
Avg. Revenue/Game	$895,781
Projected Revenue	$29,560,773

Expenses

Pro Payroll	$36,850,000
Farm Payroll	$1,400,000
Prospect Fees	$3,000
Coach	$100,000
Games Remaining	65
Total Game Expenses	$467,720
Projected Expenses	$30,401,768
Projected Balance	$40,770,037

Salary Commitment

Year: 2005	$38,250,000
Year: 2006	$22,440,000
Year: 2007	$8,110,000
Year: 2008	$260,000

Roman Hamrlik	5,200,000(3)
Brian Rolston	4,500,000(2)
Patrik Elias	4,500,000(2)
Daniel Sedin	3,500,000(1)
Henrik Sedin	2,500,000(1)
Tommy Salo	2,000,000(1)
Ed Jovanovski	2,000,000(2)
Tom Poti	2,000,000(1)
Fernando Pisani	1,500,000(1)
Darcy Tucker	1,250,000(1)
Derek Armstrong	1,000,000(3)
Vinny Prospal	1,000,000(1)
Andrei Zyuzin	1,000,000(3)
Roman Cechmanek	800,000(2)
Martin Erat	800,000(1)
Joffrey Lupul	800,000(2)
Kirill Safronov	700,000(2)
Ales Hemsky	700,000(2)
Rostislav Klesla	600,000(1)
Petr Schastlivy	500,000(1)

Greg de Vries	100,000(2)
Ladislav Nagy	100,000(3)
Garth Snow	90,000(1)
Samuel Pahlsson	80,000(3)
Ryan Kesler	70,000(3)
Kyle Rossiter	70,000(1)
Joni Pitkanen	70,000(2)
Aaron Voros	60,000(3)
Jaroslav Svejkovsky	60,000(3)
Aleksey Morozov	60,000(2)
Ivan Novoseltsev	60,000(3)
Ben Simon	60,000(4)
Carl Soderberg	50,000(3)
Pavel Vorobiev	50,000(3)
Andrew Cogliano	50,000(4)
Chris Butler	50,000(4)
Stanislav Gron	50,000(4)
Dave Moss	50,000(2)
John Pohl	50,000(2)
Michael Holmqvist	50,000(4)
David Steckel	40,000(3)
Joey Crabb	40,000(3)
Mark Fistric	40,000(3)

Current Funds	$24,912,039
Home Games Remaining	33
Avg. Attendance	17,500
Avg. Revenue/Game	$897,750
Projected Revenue	$29,625,750

Expenses

Pro Payroll	$36,735,000
Farm Payroll	$1,441,000
Prospect Fees	$3,000
Coach	$100,000
Games Remaining	65
Total Game Expenses	$466,817
Projected Expenses	$30,343,110
Projected Balance	$24,194,679

Salary Commitment

Year: 2005	$38,176,000
Year: 2006	$23,336,000
Year: 2007	$14,061,000
Year: 2008	$3,130,000

Brian Campbell	4,000,000(3)
Mike Rathje	3,640,000(3)
Jeremy Roenick	3,500,000(1)
Cory Stillman	3,500,000(2)
Brad Richards	3,000,000(1)
Daymond Langkow	2,000,000(3)
Eric Brewer	2,000,000(1)
Manny Fernandez	1,750,000(2)
Patrick Sharp	1,500,000(2)
Dainius Zubrus	1,500,000(1)
Robert Schnabel	1,500,000(4)
Carey Price	1,500,000(4)
Sergei Brylin	1,495,000(2)
Pascal Dupuis	1,250,000(1)
Brad Boyes	1,000,000(1)
Remi Royer	1,000,000(1)
Eric Chouinard	800,000(1)
Kyle Brodziak	700,000(3)
Juraj Kolnik	600,000(2)
Mike Komisarek	500,000(1)

Pavel Rosa	100,000(1)
Bret Hedican	100,000(2)
Tom Gilbert	100,000(2)
JS Aubin	91,000(3)
Andrei Nazarov	80,000(3)
Alexei Semenov	80,000(3)
Matthew Barnaby	80,000(2)
Todd Marchant	80,000(2)
Jeff Farkas	80,000(4)
Jason Bonsignore	70,000(2)
Rick Berry	70,000(1)
Zenith Komarniski	60,000(1)
Gregory Campbell	60,000(3)
Adam Hauser	60,000(1)
Benoit Pouliot	50,000(4)
Dan Jancevski	50,000(3)
Cody McCormick	50,000(3)
Mike McKenna	50,000(3)
Tomas Kloucek	50,000(3)
Clayton Stoner	40,000(3)
Nate Thompson	40,000(3)

Current Funds	$30,366,524
Home Games Remaining	33
Avg. Attendance	17,186
Avg. Revenue/Game	$813,369
Projected Revenue	$26,841,177

Expenses

Pro Payroll	$21,380,000
Farm Payroll	$850,000
Prospect Fees	$0,000
Coach	$100,000
Games Remaining	65
Total Game Expenses	$272,317
Projected Expenses	$17,700,610
Projected Balance	$39,507,091

Salary Commitment

Year: 2005	$22,230,000
Year: 2006	$16,080,000
Year: 2007	$8,600,000
Year: 2008	$600,000

Rob Blake	3,000,000(3)
Luc Robitaille	2,000,000(1)
Jozef Stumpel	1,750,000(1)
Scott Walker	1,725,000(2)
Radek Martinek	1,725,000(2)
Teppo Numminen	1,380,000(2)
Tim Connolly	1,000,000(3)
Jamie Storr	1,000,000(2)
Deron Quint	900,000(3)
Jan Hlavac	900,000(3)
Brad Lukowich	800,000(1)
Jim Dowd	800,000(1)
Jimmy Waite	800,000(1)
Brian Boyle	600,000(3)
Brad Isbister	600,000(3)
Petr Tenkrat	500,000(2)
Ryan Ready	500,000(4)
Tomas Plihal	500,000(3)
Yuri Butsayev	500,000(2)
Bobby Allen	400,000(2)

Ivan Majesky	50,000(2)
Andrew Hutchinson	50,000(2)
Devin Setoguchi	50,000(4)
Chris VandeVelde	50,000(4)
Sebastien Charpentier	50,000(3)
Peter Regin	50,000(3)
Tomas Kurka	50,000(2)
Darryl Bootland	50,000(2)
Patrick Kaleta	50,000(3)
Mike Lundin	50,000(3)
Micki DuPont	50,000(2)
Maxim Kondratiev	50,000(3)
Tomas Malec	50,000(3)
Ben Eager	40,000(3)
Dan Fritsche	40,000(3)
Nikita Nikitin	40,000(3)
Brandon Prust	40,000(3)
Adam Berkhoel	40,000(3)

Current Funds	$47,786,814
Home Games Remaining	33
Avg. Attendance	17,500
Avg. Revenue/Game	$803,906
Projected Revenue	$26,528,898

Expenses

Pro Payroll	$31,250,000
Farm Payroll	$975,000
Prospect Fees	$4,500
Coach	$100,000
Games Remaining	65
Total Game Expenses	$394,262
Projected Expenses	$25,627,043
Projected Balance	$48,688,669

Salary Commitment

Year: 2005	$32,225,000
Year: 2006	$18,480,000
Year: 2007	$13,250,000
Year: 2008	$1,600,000

Sergei Fedorov	4,500,000(3)
Brian Leetch	3,500,000(1)
Roberto Luongo	3,000,000(1)
Glen Murray	2,500,000(2)
Bryan Smolinski	2,400,000(1)
Martin Rucinsky	1,950,000(3)
Jaroslav Spacek	1,500,000(1)
Jordan Leopold	1,500,000(3)
Dustin Byfuglien	1,000,000(3)
Corey Perry	1,000,000(2)
Jordan Krestanovich	800,000(3)
Zbynek Michalek	800,000(2)
Loui Eriksson	800,000(3)
Travis Zajac	800,000(3)
Matthieu Descoteaux	800,000(4)
Rico Fata	800,000(1)
Dennis Wideman	800,000(1)
Peter Budaj	800,000(2)
Mathias Tjarnqvist	700,000(1)
Michal Sivek	700,000(1)
Patric Hornqvist	600,000(4)

Rob Niedermayer	125,000(1)
Jan Bulis	80,000(2)
Mike Minard	80,000(3)
Marian Cisar	80,000(1)
Ron Hainsey	80,000(1)
Kristian Huselius	80,000(3)
Lyle Odelein	60,000(1)
J-L Grand-Pierre	60,000(3)
Sascha Goc	50,000(4)
Josef Melichar	50,000(4)
Niklas Hjalmarsson	50,000(4)
Nathan Gerbe	50,000(4)
Marcel Goc	50,000(2)
Zack Stortini	40,000(3)
Pavel Brendl	40,000(3)

Current Funds	$27,028,468
Home Games Remaining	33
Avg. Attendance	17,500
Avg. Revenue/Game	$895,781
Projected Revenue	$29,560,773

Expenses

Pro Payroll	$35,235,000
Farm Payroll	$1,205,000
Prospect Fees	$0,000
Coach	$100,000
Games Remaining	65
Total Game Expenses	$445,610
Projected Expenses	$28,964,634
Projected Balance	$27,624,607

Salary Commitment

Year: 2005	$36,440,000
Year: 2006	$20,430,000
Year: 2007	$9,745,000
Year: 2008	$2,645,000

Martin Brodeur	4,000,000(3)
Joe Sakic	3,750,000(1)
Chris Drury	3,450,000(2)
Bill Guerin	2,750,000(1)
Vladimir Malakhov	2,000,000(1)
Matt Cullen	2,000,000(3)
Sergei Gonchar	2,000,000(2)
Sean O'Donnell	1,800,000(1)
Jocelyn Thibault	1,750,000(1)
Willie Mitchell	1,500,000(2)
Shawn Horcoff	1,500,000(4)
Zach Parise	1,500,000(2)
Curtis Brown	1,035,000(2)
Mikko Koivu	1,000,000(2)
Craig Conroy	1,000,000(1)
Grant Marshall	900,000(1)
Rob Scuderi	800,000(4)
Anton Volchenkov	700,000(1)
Braydon Coburn	600,000(3)
Raffi Torres	600,000(1)
Jesse Boulerice	600,000(1)

Tuukka Rask	125,000(4)
Mattias Norstrom	80,000(2)
Chris Clark	70,000(2)
Mike Rupp	70,000(3)
Bryce Salvador	70,000(3)
Kevin Klein	70,000(3)
Landon Wilson	70,000(4)
Vaclav Varada	60,000(3)
Sean Avery	60,000(1)
Alex Frolov	50,000(1)
Matt Carkner	50,000(3)
Brooks Laich	50,000(2)
Toby Petersen	50,000(3)
Ryan Callahan	50,000(3)
Jay Leach	50,000(4)
Darcy Hordichuk	50,000(4)
Jerred Smithson	50,000(4)
Scott Clemmensen	50,000(1)
Sami Lepisto	40,000(3)
Cam Janssen	40,000(3)

Current Funds	$47,695,035
Home Games Remaining	33
Avg. Attendance	17,500
Avg. Revenue/Game	$826,875
Projected Revenue	$27,286,875

Expenses

Pro Payroll	$32,260,000
Farm Payroll	$780,000
Prospect Fees	$3,000
Coach	$100,000
Games Remaining	65
Total Game Expenses	$404,183
Projected Expenses	$26,271,890
Projected Balance	$48,710,020

Salary Commitment

Year: 2005	$33,040,000
Year: 2006	$23,970,000
Year: 2007	$12,410,000
Year: 2008	$2,010,000

Alexei Zhitnik	3,500,000(2)
Mark Recchi	3,000,000(1)
Daniel Alfredsson	3,000,000(2)
Sergei Samsonov	2,500,000(3)
Mark Streit	2,160,000(2)
Bryan Berard	1,950,000(3)
Mike Johnson	1,560,000(3)
Rick Nash	1,500,000(1)
Mike Knuble	1,500,000(1)
Jeff Carter	1,500,000(2)
Chris Phillips	1,500,000(1)
Marc Savard	1,500,000(3)
Kim Johnsson	1,250,000(2)
Jason Botterill	1,040,000(3)
Robyn Regehr	1,000,000(4)
Devan Dubnyk	1,000,000(3)
TJ Oshie	800,000(4)
Fedor Fedorov	700,000(1)
Kevin Weekes	700,000(1)
Maxime Talbot	600,000(3)

Rick DiPietro	70,000(1)
Jonas Andersson	60,000(4)
Tuomo Ruutu	60,000(2)
Travis Dillabough	60,000(1)
Patrik Stefan	50,000(2)
Alexei Emelin	50,000(3)
Adam McQuaid	50,000(4)
Guillaume Latendresse	50,000(4)
Taylor Chorney	50,000(4)
Mathieu Biron	40,000(1)
Maxim Lapierre	40,000(3)
Nikolai Zherdev	40,000(2)
Ryan Hollweg	40,000(3)
Maxime Ouellet	40,000(3)
Brandon Bochenski	40,000(3)
Marcus Nilson	40,000(3)

Current Funds	$125,268
Home Games Remaining	32
Avg. Attendance	17,500
Avg. Revenue/Game	$932,750
Projected Revenue	$29,848,000

Expenses

Pro Payroll	$36,800,000
Farm Payroll	$350,000
Prospect Fees	$1,500
Coach	$100,000
Games Remaining	65
Total Game Expenses	$454,287
Projected Expenses	$29,528,628
Projected Balance	$444,640

Salary Commitment

Year: 2005	$37,150,000
Year: 2006	$20,060,000
Year: 2007	$4,860,000
Year: 2008	$70,000

Pavel Datsyuk	3,500,000(2)
Alex Kovalev	3,000,000(1)
Markus Naslund	3,000,000(1)
Darryl Sydor	3,000,000(2)
Marian Hossa	3,000,000(2)
Chris Osgood	2,500,000(1)
Alexei Yashin	2,000,000(2)
Yanic Perreault	2,000,000(1)
Robert Svehla	2,000,000(1)
Daniel Briere	1,750,000(3)
Marek Zidlicky	1,750,000(1)
Henrik Zetterberg	1,500,000(2)
Dan Cloutier	1,500,000(2)
Andy McDonald	1,000,000(1)
Matt Carle	800,000(3)
Jonathan Girard	800,000(1)
Ben Guite	700,000(3)
Matt Bradley	600,000(2)
Julien Vauclair	600,000(1)
Layne Ulmer	500,000(3)
Colin Stuart	500,000(3)
Nolan Pratt	400,000(1)
Daniel Carcillo	400,000(3)

Brent Johnson	70,000(4)
David Oliver	50,000(2)
Erik Westrum	50,000(3)
Trevor Letowski	50,000(3)
Christoph Schubert	50,000(2)
Jeff Lank	40,000(1)
Tom Cavanagh	40,000(3)

Current Funds	-$7,416,399
Home Games Remaining	33
Avg. Attendance	17,500
Avg. Revenue/Game	$921,375
Projected Revenue	$30,405,375

Expenses

Pro Payroll	$41,650,000
Farm Payroll	$1,040,000
Prospect Fees	$3,000
Coach	$100,000
Games Remaining	65
Total Game Expenses	$521,866
Projected Expenses	$33,921,280
Projected Balance	-$10,932,304

Salary Commitment

Year: 2005	$42,690,000
Year: 2006	$26,150,000
Year: 2007	$12,910,000
Year: 2008	$7,120,000

Jarome Iginla	4,000,000(3)
Alex Tanguay	4,000,000(2)
Patrick Marleau	4,000,000(2)
Joe Thornton	4,000,000(1)
Henrik Lundqvist	3,500,000(1)
Francois Beauchemin	3,500,000(4)
Nikolai Khabibulin	2,500,000(2)
Martin Gelinas	2,000,000(1)
Lubomir Visnovsky	2,000,000(2)
Hal Gill	1,750,000(1)
Derek Morris	1,750,000(1)
Mike Mottau	1,750,000(4)
Andrew Brunette	1,500,000(1)
Ivan Ciernik	1,000,000(4)
Ian MacNeil	800,000(4)
Mike Richards	800,000(3)
David Hale	700,000(1)
Adam Hall	600,000(2)
Scott Parker	600,000(1)
Matt Walker	500,000(1)
Lauri Korpikoski	400,000(3)

Tom Preissing	80,000(3)
Trevor Daley	80,000(2)
Karlis Skrastins	70,000(4)
Frederic Cassivi	70,000(1)
Frans Nielsen	60,000(3)
Marek Svatos	60,000(2)
Jussi Markkanen	60,000(3)
James Wisniewski	60,000(3)
Martin Cibak	60,000(1)
Marty Reasoner	60,000(3)
Michael Ryan	60,000(1)
Bruno Gervais	50,000(3)
Evgeny Artyukhin	50,000(3)
PJ Axelsson	50,000(3)
Jason Jaspers	50,000(1)
Joel Lundqvist	40,000(3)
Cam Barker	40,000(3)
Nicklas Grossmann	40,000(3)

Current Funds	$48,538,140
Home Games Remaining	32
Avg. Attendance	17,500
Avg. Revenue/Game	$816,666
Projected Revenue	$26,133,312

Expenses

Pro Payroll	$41,095,000
Farm Payroll	$1,227,000
Prospect Fees	$0,000
Coach	$100,000
Games Remaining	65
Total Game Expenses	$517,341
Projected Expenses	$33,627,195
Projected Balance	$41,044,257

Salary Commitment

Year: 2005	$42,322,000
Year: 2006	$20,922,000
Year: 2007	$8,590,000
Year: 2008	$4,630,000

Jason Allison	3,500,000(1)
Milan Hejduk	3,500,000(2)
Olaf Kolzig	3,500,000(1)
Scott Niedermayer	3,250,000(1)
Peter Forsberg	3,000,000(1)
Bryan McCabe	3,000,000(1)
Michael Ryder	2,500,000(4)
Jamie Langenbrunner	2,500,000(1)
Jason Smith	2,250,000(2)
Sidney Crosby	2,000,000(4)
Steve Sullivan	2,000,000(1)
Eric Lindros	2,000,000(2)
Ruslan Salei	1,500,000(3)
Marek Malik	1,495,000(2)
Jimmy Howard	1,250,000(2)
Johan Franzen	1,250,000(3)
Mike Weaver	800,000(2)
Kyle Wellwood	700,000(2)
Blake Comeau	600,000(3)
Alexandre Giroux	500,000(1)

Wes Walz	103,500(2)
Niclas Havelid	103,500(2)
Ruslan Fedotenko	80,000(1)
Chris Allen	80,000(4)
Anders Eriksson	80,000(3)
Jan Nemechek	70,000(1)
Todd White	70,000(3)
Tyler Wright	70,000(3)
Ladislav Kohn	70,000(3)
Dick Tarnstrom	70,000(2)
Brad Larsen	60,000(3)
Nathan Dempsey	60,000(3)
Jamie McLennan	60,000(2)
Milan Jurcina	50,000(3)
Matt Murley	50,000(3)
Jim Campbell	50,000(3)
Branko Radivojevic	50,000(3)
Jean-Marc Pelletier	50,000(4)

Current Funds	$14,968,482
Home Games Remaining	33
Avg. Attendance	17,500
Avg. Revenue/Game	$826,875
Projected Revenue	$27,286,875

Expenses

Pro Payroll	$41,450,000
Farm Payroll	$812,000
Prospect Fees	$0,000
Coach	$0,000
Games Remaining	65
Total Game Expenses	$515,390
Projected Expenses	$33,500,366
Projected Balance	$8,754,991

Salary Commitment

Year: 2005	$42,262,000
Year: 2006	$34,372,000
Year: 2007	$17,760,000
Year: 2008	$6,120,000

Brett Hull	4,750,000(2)
Zdeno Chara	3,500,000(4)
Curtis Joseph	3,500,000(2)
Theo Fleury	3,250,000(2)
Chris Pronger	3,000,000(1)
Owen Nolan	3,000,000(1)
Dany Heatley	2,500,000(3)
John Madden	2,160,000(2)
Ryan Getzlaf	2,000,000(2)
Adam Foote	1,950,000(3)
Brenden Morrow	1,750,000(3)
Kris Draper	1,680,000(1)
Dion Phaneuf	1,500,000(3)
Anze Kopitar	1,500,000(4)
Paul Stastny	1,000,000(4)
Cory Sarich	1,000,000(3)
Alexander Edler	1,000,000(3)
Kirk Maltby	910,000(3)
Brian Elliot	800,000(2)
Alexander Radulov	700,000(3)

David Aebischer	100,000(1)
Steven Reinprecht	92,000(2)
Todd Fedoruk	70,000(4)
Vernon Fiddler	60,000(3)
Jamie Pushor	60,000(1)
Roman Tvrdon	60,000(2)
Andrew Murray	50,000(3)
Brett McLean	50,000(1)
Dan LaCouture	50,000(3)
Mike Stuart	50,000(3)
Kyle Cumiskey	50,000(4)
David Jones	40,000(3)
Torrey Mitchell	40,000(3)
Jeff Glass	40,000(3)

Current Funds	$26,018,267
Home Games Remaining	33
Avg. Attendance	17,500
Avg. Revenue/Game	$850,500
Projected Revenue	$28,066,500

Expenses

Pro Payroll	$24,855,000
Farm Payroll	$1,130,000
Prospect Fees	$0,000
Coach	$0,000
Games Remaining	65
Total Game Expenses	$316,890
Projected Expenses	$20,597,866
Projected Balance	$33,486,901

Salary Commitment

Year: 2005	$25,985,000
Year: 2006	$17,985,000
Year: 2007	$10,290,000
Year: 2008	$2,190,000

Anson Carter	3,380,000(3)
Ryan Suter	1,750,000(2)
Nolan Baumgartner	1,725,000(2)
Tomas Kaberle	1,500,000(1)
Ziggy Palffy	1,500,000(2)
Steve Staios	1,500,000(1)
Mathieu Garon	1,250,000(4)
Boyd Devereaux	1,250,000(2)
Joe Corvo	1,250,000(3)
Alex Goligoski	1,250,000(3)
Artem Chubarov	1,000,000(1)
Ronald Petrovicky	1,000,000(3)
Jarkko Ruutu	1,000,000(1)
Brendan Morrison	1,000,000(1)
Mike Dunham	1,000,000(2)
Robert Dome	800,000(4)
Niklas Nordgren	700,000(1)
Tyler Bouck	700,000(1)
Andrei Kostitsyn	700,000(3)
Kent Huskins	600,000(1)

Mike Leclerc	100,000(2)
Brian Willsie	100,000(3)
Jason LaBarbera	80,000(3)
Arron Asham	80,000(2)
Sergei Kostitsyn	80,000(4)
Steve Washburn	80,000(2)
Josh Green	70,000(3)
Nick Boynton	70,000(3)
Serge Aubin	70,000(2)
James Neal	60,000(4)
Colin White	60,000(3)
Jeff Woywitka	50,000(2)
John Mitchell	50,000(2)
Jonas Nordqvist	50,000(3)
John Zeiler	50,000(3)
Ryan O'Byrne	40,000(2)
Al Montoya	40,000(3)